AS Design Estimate Report
Dream Home Estimate
Total Estimated Cost
NPR 69,11,546
Using custom supplier prices
3,000 sq.ft
NPR 2,400 / sq.ft
NPR 13,82,309 (25.00%)
540 days
Material Subtotal
NPR 55,29,237
NPR 72,00,000 standard
Savings vs Standard
NPR 20,88,454
Estimated saving from local rates
Completion
Dec 18, 2027
18.0 months from start
Cost Distribution
Material split and selected pricing for 3,000 sq.ft.
Material base: NPR 55,29,237
Cement
1,200 bags
NPR 10,20,000
+NPR 1,60,800 vs standard
Sand
5,967 cuft
NPR 5,13,162
+NPR 3,72,438 vs standard
Aggregate
4,920.75 cuft
NPR 4,92,075
+NPR 40,725 vs standard
Steel
12,000 kg
NPR 13,80,000
+NPR 3,91,200 vs standard
Paint
540 litres
NPR 1,89,000
+NPR 1,06,200 vs standard
Bricks
24,000 pcs
NPR 4,32,000
-NPR 1,15,200 vs standard
Flooring
3,900 sq.ft
NPR 4,68,000
+NPR 1,08,000 vs standard
Fittings
690 sq.ft
NPR 10,35,000
+NPR 6,06,600 vs standard
Detailed Cost Breakdown
| Material | Quantity | Standard Cost | Custom Cost | Difference | Share |
|---|---|---|---|---|---|
| Cement | 1,200 bags | NPR 11,80,800 | NPR 10,20,000 | +NPR 1,60,800 | 16.40% |
| Sand | 5,967 cuft | NPR 8,85,600 | NPR 5,13,162 | +NPR 3,72,438 | 12.30% |
| Aggregate | 4,920.75 cuft | NPR 5,32,800 | NPR 4,92,075 | +NPR 40,725 | 7.40% |
| Steel | 12,000 kg | NPR 17,71,200 | NPR 13,80,000 | +NPR 3,91,200 | 24.60% |
| Paint | 540 litres | NPR 2,95,200 | NPR 1,89,000 | +NPR 1,06,200 | 4.10% |
| Bricks | 24,000 pcs | NPR 3,16,800 | NPR 4,32,000 | -NPR 1,15,200 | 4.40% |
| Flooring | 3,900 sq.ft | NPR 5,76,000 | NPR 4,68,000 | +NPR 1,08,000 | 8.00% |
| Fittings | 690 sq.ft | NPR 16,41,600 | NPR 10,35,000 | +NPR 6,06,600 | 22.80% |
| Material Subtotal | - | NPR 72,00,000 | NPR 55,29,237 | +NPR 16,70,763 | 100.00% |
| Labor Cost | 25.00% of materials | NPR 18,00,000 | NPR 13,82,309 | - | 25.00% |
| Grand Total | - | NPR 90,00,000 | NPR 69,11,546 | +NPR 20,88,454 | - |
Construction Timeline
Estimated schedule based on 3,000 sq.ft built-up area.
Pre-Construction
108d
Jun 26 - Oct 12
Foundation
81d
Oct 12 - Jan 01
Structure
162d
Jan 01 - Jun 12
Finishing
135d
Jun 12 - Oct 25
Final Touches
54d
Oct 25 - Dec 18
Pre-Construction
Jun 26, 2026 to Oct 12, 2026
108 days
Planning, approvals, site preparation, and procurement setup.
- Design finalization
- Building permit acquisition
- Site preparation
- Material procurement planning
Foundation
Oct 12, 2026 to Jan 01, 2027
81 days
Excavation, foundation work, waterproofing, and utilities.
- Excavation
- Foundation laying
- Waterproofing
- Underground utilities
Structure
Jan 01, 2027 to Jun 12, 2027
162 days
Main RCC frame, masonry, roof, and first-fix services.
- Column and beam construction
- Wall construction
- Roof installation
- Basic electrical and plumbing
Finishing
Jun 12, 2027 to Oct 25, 2027
135 days
Plaster, flooring, painting, fixtures, and interior work.
- Plastering and painting
- Flooring installation
- Electrical fittings
- Plumbing fixtures
Final Touches
Oct 25, 2027 to Dec 18, 2027
54 days
Quality checks, detailing, cleaning, and handover.
- Interior finishing
- Exterior detailing
- Final inspections
- Cleaning and handover